| Six Months | ||||||||||||||||||||||||
| Year Ended | Ended | |||||||||||||||||||||||
| December 31, | June 30, | |||||||||||||||||||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||
Fixed Charges: |
||||||||||||||||||||||||
Interest Expense |
139.4 | 148.1 | 163.2 | 161.4 | 208.8 | 100.8 | ||||||||||||||||||
Amortization of Debt Issue Costs |
8.7 | 8.3 | 8.8 | 6.8 | 7.9 | 4.1 | ||||||||||||||||||
Capitalized Interest |
3.8 | 2.5 | 0.6 | 0.4 | 1.8 | 1.4 | ||||||||||||||||||
Interest Factor in Rent Expense |
3.8 | 4.0 | 4.1 | 5.0 | 12.5 | 5.8 | ||||||||||||||||||
FIXED CHARGES |
155.7 | 162.9 | 176.7 | 173.6 | 231.0 | 112.1 | ||||||||||||||||||
Earnings: |
||||||||||||||||||||||||
(Loss) Income from Continuing Operations Before Income Tax |
(34.6 | ) | (68.1 | ) | (76.6 | ) | (25.2 | ) | (64.4 | ) | 10.8 | |||||||||||||
Dividends Received, Net of Earnings in Equity Affiliates |
(0.4 | ) | 1.1 | 0.0 | (0.2 | ) | 0.3 | 0.9 | ||||||||||||||||
Fixed Charges |
155.7 | 162.9 | 176.7 | 173.6 | 231.0 | 112.1 | ||||||||||||||||||
Capitalized Interest |
(3.8 | ) | (2.5 | ) | (0.6 | ) | (0.4 | ) | (1.8 | ) | (1.4 | ) | ||||||||||||
Amortization of Capitalized Interest |
1.3 | 1.6 | 1.6 | 1.6 | 1.8 | 1.1 | ||||||||||||||||||
EARNINGS |
118.2 | 95.0 | 101.1 | 149.4 | 166.9 | 123.5 | ||||||||||||||||||
Ratio of Earnings to Fixed Charges |
0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 1.1 | ||||||||||||||||||