10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on October 27, 2011
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2011
or
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
COMMISSION FILE NUMBER: 001-33988
Graphic Packaging Holding Company
(Exact name of registrant as specified in its charter)
Delaware |
26-0405422 |
(State or other jurisdiction of |
(I.R.S. employer |
incorporation or organization) |
identification no.) |
814 Livingston Court |
|
Marietta, Georgia |
30067 |
(Address of principal executive offices) |
(Zip Code) |
(770) 644-3000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o
|
Accelerated filer R
|
Non-accelerated filer o
|
Smaller reporting company o
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No R
As of October 21, 2011, there were 389,337,134 shares of the registrant’s Common Stock, par value $0.01 per share, outstanding.
Information Concerning Forward-Looking Statements
Certain statements regarding the expectations of Graphic Packaging Holding Company (“GPHC” and, together with its subsidiaries, the “Company”), including, but not limited to, statements regarding expected deductions of goodwill for tax purposes, cost savings from its continuous improvement programs, capital investment, depreciation and amortization, interest expense, net debt reduction, the availability of net operating losses to offset future taxable income, pension plan contributions and postretirement health care benefit payments, in this report constitute “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on currently available operating, financial and competitive information and are subject to various risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and its present expectations. These risks and uncertainties include, but are not limited to, the Company’s substantial amount of debt, inflation of and volatility in raw material and energy costs, continuing pressure for lower cost products, the Company’s ability to implement its business strategies, including productivity initiatives and cost reduction plans, currency movements and other risks of conducting business internationally, and the impact of regulatory and litigation matters, including those that could impact the Company’s ability to protect and use its intellectual property. Undue reliance should not be placed on such forward-looking statements, as such statements speak only as of the date on which they are made and the Company undertakes no obligation to update such statements. Additional information regarding these and other risks is contained in Part I, “Item 1A., Risk Factors” of the Company’s 2010 Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission.
2
TABLE OF CONTENTS
EX-31.1 |
|
EX-31.2 |
|
EX-32.1 |
|
EX-32.2 |
3
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
GRAPHIC PACKAGING HOLDING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended |
Nine Months Ended |
|||||||||||||
September 30, |
September 30, |
|||||||||||||
In millions, except per share amounts |
2011 |
2010 |
2011 |
2010 |
||||||||||
Net Sales |
$1,073.3 |
$1,042.8 |
$3,154.6 |
$3,083.4 |
||||||||||
Cost of Sales |
919.3 |
887.7 |
2,677.0 |
2,633.7 |
||||||||||
Selling, General and Administrative |
75.8 |
80.9 |
255.7 |
236.7 |
||||||||||
Other Income, Net |
(0.4 |
) |
(4.3 |
) |
(1.6 |
) |
(3.0 |
) |
||||||
Goodwill Impairment, Restructuring and Other Special Charges |
96.3 |
— |
96.3 |
55.1 |
||||||||||
(Loss) Income from Operations |
(17.7 |
) |
78.5 |
127.2 |
160.9 |
|||||||||
Interest Expense, Net |
(34.8 |
) |
(44.0 |
) |
(110.7 |
) |
(134.0 |
) |
||||||
Loss on Modification or Extinguishment of Debt |
(1.3 |
) |
(6.5 |
) |
(2.1 |
) |
(7.4 |
) |
||||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities |
(53.8 |
) |
28.0 |
14.4 |
19.5 |
|||||||||
Income Tax Benefit (Expense) |
5.6 |
(11.0 |
) |
(4.7 |
) |
(29.8 |
) |
|||||||
(Loss) Income before Equity Income of Unconsolidated Entities |
(48.2 |
) |
17.0 |
9.7 |
(10.3 |
) |
||||||||
Equity Income of Unconsolidated Entities |
0.7 |
0.6 |
1.6 |
1.4 |
||||||||||
Net (Loss) Income |
($47.5 |
) |
$17.6 |
$11.3 |
($8.9 |
) |
||||||||
(Loss) Income Per Share — Basic |
($0.12 |
) |
$0.05 |
$0.03 |
($0.03 |
) |
||||||||
(Loss) Income Per Share — Diluted |
($0.12 |
) |
$0.05 |
$0.03 |
($0.03 |
) |
||||||||
Weighted Average Number of Shares Outstanding — Basic |
390.6 |
344.1 |
371.4 |
343.7 |
||||||||||
Weighted Average Number of Shares Outstanding — Diluted |
390.6 |
347.2 |
376.8 |
343.7 |
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
4
GRAPHIC PACKAGING HOLDING COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
In millions, except share and per share amounts |
September 30, 2011 |
December 31, 2010 |
|||||
ASSETS |
|||||||
Current Assets: |
|||||||
Cash and Cash Equivalents |
$157.1 |
$138.7 |
|||||
Receivables, Net |
440.5 |
382.2 |
|||||
Inventories, Net |
493.5 |
417.3 |
|||||
Other Current Assets |
69.5 |
75.4 |
|||||
Total Current Assets |
1,160.6 |
1,013.6 |
|||||
Property, Plant and Equipment, Net |
1,612.3 |
1,641.5 |
|||||
Goodwill |
1,121.6 |
1,205.2 |
|||||
Intangible Assets, Net |
546.0 |
576.6 |
|||||
Other Assets |
45.5 |
47.7 |
|||||
Total Assets |
$4,486.0 |
$4,484.6 |
|||||
LIABILITIES |
|||||||
Current Liabilities: |
|||||||
Short-Term Debt and Current Portion of Long-Term Debt |
$19.4 |
$26.0 |
|||||
Accounts Payable |
382.2 |
361.5 |
|||||
Interest Payable |
35.8 |
28.4 |
|||||
Other Accrued Liabilities |
179.3 |
179.8 |
|||||
Total Current Liabilities |
616.7 |
595.7 |
|||||
Long-Term Debt |
2,344.3 |
2,553.1 |
|||||
Deferred Income Tax Liabilities |
240.1 |
241.1 |
|||||
Other Noncurrent Liabilities |
296.7 |
347.7 |
|||||
Total Liabilities |
3,497.8 |
3,737.6 |
|||||
SHAREHOLDERS’ EQUITY |
|||||||
Preferred Stock, par value $.01 per share; 100,000,000 shares authorized; no shares issued or outstanding |
— |
— |
|||||
Common Stock, par value $.01 per share; 1,000,000,000 shares authorized; 389,337,134 and 343,698,778 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively |
3.9 |
3.4 |
|||||
Capital in Excess of Par Value |
2,177.7 |
1,965.2 |
|||||
Accumulated Deficit |
(997.0 |
) |
(1,008.3 |
) |
|||
Accumulated Other Comprehensive Loss |
(196.4 |
) |
(213.3 |
) |
|||
Total Shareholders’ Equity |
988.2 |
747.0 |
|||||
Total Liabilities and Shareholders’ Equity |
$4,486.0 |
$4,484.6 |
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
5
GRAPHIC PACKAGING HOLDING COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended |
|||||||
September 30, |
|||||||
In millions |
2011 |
2010 |
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net Income (Loss) |
$11.3 |
$(8.9) |
|||||
Non-cash Items Included in Net Income (Loss): |
|||||||
Depreciation and Amortization |
209.2 |
218.0 |
|||||
Goodwill Impairment Charge |
96.3 |
— |
|||||
Deferred Income Taxes |
(0.7 |
) |
24.4 |
||||
Amount of Postretirement Expense Less Than Funding |
(30.7 |
) |
(14.8 |
) |
|||
Other, Net |
24.9 |
31.3 |
|||||
Changes in Operating Assets and Liabilities |
(111.4 |
) |
(81.0 |
) |
|||
Net Cash Provided by Operating Activities |
198.9 |
169.0 |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Capital Spending |
(108.4 |
) |
(73.9 |
) |
|||
Acquisition of Business |
(51.9 |
) |
— |
||||
Other, Net |
(2.8 |
) |
1.5 |
||||
Net Cash Used in Investing Activities |
(163.1 |
) |
(72.4 |
) |
|||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Net Proceeds from Issuance of Common Stock |
237.7 |
— |
|||||
Repurchase of Common Stock |
(32.9 |
) |
— |
||||
Proceeds from Issuance or Modification of Debt |
— |
29.4 |
|||||
Payments on Debt |
(223.3 |
) |
(101.7 |
) |
|||
Borrowings under Revolving Credit Facilities |
75.2 |
126.4 |
|||||
Payments on Revolving Credit Facilities |
(73.3 |
) |
(124.6 |
) |
|||
Redemption and Early Tender Premiums and Debt Issuance Costs |
— |
(10.2 |
) |
||||
Other, Net |
(0.2 |
) |
— |
||||
Net Cash Used in Financing Activities |
(16.8 |
) |
(80.7 |
) |
|||
Effect of Exchange Rate Changes on Cash |
(0.6 |
) |
0.6 |
||||
Net Increase in Cash and Cash Equivalents |
18.4 |
16.5 |
|||||
Cash and Cash Equivalents at Beginning of Period |
138.7 |
149.8 |
|||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$157.1 |
$166.3 |
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
6
GRAPHIC PACKAGING HOLDING COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 — GENERAL INFORMATION
Nature of Business and Basis of Presentation
Graphic Packaging Holding Company (“GPHC” and, together with its subsidiaries, the “Company”) is a leading provider of packaging solutions for a wide variety of products to food, beverage and other consumer products companies. The Company is the largest U.S. producer of folding cartons and holds a leading market position in coated unbleached kraft paperboard, coated-recycled boxboard and flexible packaging. The Company’s customers include some of the most widely recognized companies in the world. The Company strives to provide its customers with packaging solutions designed to deliver marketing and performance benefits at a competitive cost by capitalizing on its low-cost paperboard mills and converting plants, its proprietary carton and packaging designs, and its commitment to customer service.
GPHC and Graphic Packaging Corporation (“GPC”) conduct no significant business and have no independent assets or operations other than GPHC’s ownership of all of GPC’s outstanding common stock, and GPC’s ownership of all of the outstanding common stock of Graphic Packaging International, Inc. (“GPII”).
The Company’s Condensed Consolidated Financial Statements include all subsidiaries in which the Company has the ability to exercise direct or indirect control over operating and financial policies. Intercompany transactions and balances are eliminated in consolidation.
In the Company’s opinion, the accompanying Condensed Consolidated Financial Statements contain all normal recurring adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim periods. The Company’s year end Condensed Consolidated Balance Sheet data was derived from audited financial statements. The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with instructions to Form 10-Q and Rule 10-01 of Regulation
S-X and do not include all the information required by accounting principles generally accepted in the United States of America (“U.S. GAAP”) for complete financial statements. Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with GPHC’s Annual Report on Form 10-K for the year ended December 31, 2010. In addition, the preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts could differ from those estimates and changes in these statements are recorded as known.
For a summary of the Company’s significant accounting policies, please refer to GPHC’s Annual Report on Form 10-K for the year ended December 31, 2010.
Equity Offering
On April 20, 2011, the Company completed a 47.0 million share public offering of its common stock, par value $0.01 per share, priced at $4.75 per share. The offering resulted in net proceeds of $213.2 million, after deducting offering expenses. The Company used $29.5 million of the net proceeds from the offering to repurchase and subsequently retire 6.5 million shares of common stock held by the Grover C. Coors Trust (“Coors Trust”). In addition, the Company granted the underwriters a 30-day option to purchase up to an additional 7.05 million shares to cover over-allotments, if any. At the end of the 30-day option period, on May 18, 2011, the Company issued an additional 5.5 million shares of its common stock at $4.75 per share and received net proceeds of $25.1 million after deducting offering expenses. The Company used $3.4 million of such additional net proceeds to repurchase at $4.75 per share and subsequently retire an additional 764,922 shares of the common stock held by the Coors Trust.
On April 29, 2011, the Company used $51.9 million of the proceeds from the offering to acquire substantially all of the assets of Sierra Pacific Packaging, Inc. (“Sierra”), a producer of folding cartons, beverage carriers and corrugated boxes for the consumer packaged goods industry. The purchase price was preliminarily allocated to the assets acquired and liabilities assumed based on estimated fair values as of the purchase date. During the third quarter, the Company finalized the purchase price allocation. The excess of the total purchase consideration over the aggregate fair value of identifiable net assets of $14.1 million was allocated to goodwill and the Company expects to deduct approximately $24 million of goodwill for tax purposes. The acquisition is included in the paperboard packaging segment.
The Company used the remaining net proceeds from its stock offerings to reduce its indebtedness and for general corporate purposes.
Adoption of New Accounting Standards
Effective January 1, 2011, the Company adopted revised guidance as required by the Revenue Recognition topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“the FASB Codification”) which requires vendors to account for transactions with the same customer involving multiple products or services (deliverables) separately rather than as a combined unit. The adoption did not have a material impact on the Company’s financial position, results of operations or cash flows.
Accounting Standards Not Yet Adopted
In September 2011, the FASB issued guidance amending the Intangibles – Goodwill and Other topic of the FASB Codification. This amendment allows an entity to first assess qualitative factors to determine whether it is necessary to perform the two-step quantitative
7
impairment test. This guidance will be effective for the Company in the fourth quarter of 2011, to be applied prospectively, and is not expected to have an impact on the Company’s financial position, results of operations or cash flows.
In September 2011, the FASB issued guidance amending the Compensation – Retirement Benefits – Multiemployer Plans topic of the FASB Codification. This amendment requires employers participating in material multiemployer pension and other postretirement benefits plans to provide additional quantitative and qualitative disclosures to provide users with more detailed information regarding an employer's involvement in multiemployer plans. This guidance will be effective for the Company in the fourth quarter of 2011 and is not expected to have an impact on the Company’s financial position, results of operations or cash flows.
In June 2011, the FASB issued guidance amending the Other Comprehensive Income topic of the FASB Codification. The guidance provides an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This guidance will be effective for the Company in the first quarter of 2012 and is not expected to have an impact on the Company’s financial position, results of operations or cash flows.
In May 2011, the FASB issued guidance amending the Fair Value Measurement topic of the FASB Codification. This amendment represents the converged guidance of the FASB and the International Accounting Standard Board on fair value measurement, resulting in common requirements for measuring fair value and for disclosing information about fair value measurements. This guidance will be effective for the Company in the first quarter of 2012, to be applied prospectively, and is not expected to have an impact on the Company’s financial position, results of operations or cash flows.
NOTE 2 — INVENTORIES, NET
Inventories, Net by major class:
In millions
|
September 30,
2011
|
December 31,
2010
|
|||||
Finished Goods |
$261.0 |
$229.3 |
|||||
Work in Progress |
47.1 |
36.5 |
|||||
Raw Materials |
132.4 |
100.9 |
|||||
Supplies |
53.0 |
50.6 |
|||||
Total |
$493.5 |
$417.3 |
NOTE 3 — DEBT
During the three months ended September 30, 2011, the Company prepaid the remaining $73.3 million of its 9.5% Senior Subordinated Notes due 2013. During the second quarter of 2011, the Company used a portion of its proceeds from the equity offering to prepay $150.0 million of its term loans. These prepayments were treated as extinguishments of debt, and charges of $1.3 million and $0.8 million, respectively, consisting of unamortized finance costs were recorded as Loss on Modification or Extinguishment of Debt in the Company's Condensed Consolidated Statements of Operations. For more information regarding the characteristics of the Company’s debt, see “Note 6 — Debt” of the Notes to Consolidated Financial Statements of the Company’s 2010 Annual Report on Form 10-K.
Long-Term Debt is composed of the following:
In millions |
September 30, 2011 |
December 31,
2010
|
|||||
Senior Notes with interest payable semi-annually at 7.875%, payable in 2018 ($250.0 million face amount) |
$246.3 |
$246.0 |
|||||
Senior Notes with interest payable semi-annually at 9.5%, payable in 2017 ($425.0 million face amount) |
423.3 |
423.5 |
|||||
Senior Subordinated Notes with interest payable semi-annually at 9.5%, payable in 2013 |
— |
73.3 |
|||||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (2.24% at September 30, 2011) payable through 2014 |
769.0 |
837.7 |
|||||
Senior Secured Term Loan Facility with interest payable at various dates at floating rates (2.99% at September 30, 2011) payable through 2014 |
908.7 |
989.9 |
|||||
Senior Secured Revolving Facility with interest payable at various dates at floating rates (2.31% at September 30, 2011) payable in 2013 |
— |
— |
|||||
Other |
8.3 |
2.0 |
|||||
2,355.6 |
2,572.4 |
||||||
Less: current portion |
11.3 |
19.3 |
|||||
Total |
$2,344.3 |
$2,553.1 |
8
At September 30, 2011, the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities:
In millions |
Total
Commitments
|
Total
Outstanding
|
Total
Available(a)
|
||||||||
Revolving Credit Facility |
$400.0 |
$— |
$367.8 |
||||||||
International Facilities |
12.4 |
8.1 |
4.3 |
||||||||
Total |
$412.4 |
$8.1 |
$372.1 |
Note:
(a) |
In accordance with its debt agreements, the Company’s availability under its Revolving Credit Facility has been reduced by the amount of standby letters of credit issued of $32.2 million as of September 30, 2011. These letters of credit are used primarily as security against its self-insurance obligations and workers’ compensation obligations. These letters of credit expire at various dates through 2012 unless extended. |
The Credit Agreement and the indentures governing the 9.5% Senior Notes due 2017 and the 7.875% Senior Notes due 2018 (the “Indentures”) limit the Company’s ability to incur additional indebtedness. Additional covenants contained in the Credit Agreement and the Indentures, among other things, restrict the ability of the Company to dispose of assets, incur guarantee obligations, prepay other indebtedness, make dividend and other restricted payments, create liens, make equity or debt investments, make acquisitions, modify terms of the Indentures, engage in mergers or consolidations, change the business conducted by the Company and its subsidiaries, and engage in certain transactions with affiliates. Such restrictions, together with the highly leveraged nature of the Company, could limit the Company’s ability to respond to changing market conditions, fund its capital spending program, provide for unexpected capital investments or take advantage of business opportunities. As of September 30, 2011, the Company was in compliance with the covenants in the Credit Agreement and the Indentures.
NOTE 4 — STOCK INCENTIVE PLANS
The Company has five equity compensation plans, but since 2004 the Company’s only plan pursuant to which new grants are made is the Graphic Packaging Holding Company Amended and Restated 2004 Stock and Incentive Compensation plan (previously named the Graphic Packaging Corporation 2004 Stock and Incentive Compensation Plan) (the “2004 Plan”). Stock options and other awards granted under all of the Company’s plans generally vest and expire in accordance with terms established at the time of grant. Shares issued pursuant to awards under the plans are from the Company’s authorized but unissued shares. Compensation costs are recognized on a straight-line basis over the requisite service period of the award.
Stock Awards, Restricted Stock and Restricted Stock Units
The Company’s 2004 Plan permits the grant of stock awards, restricted stock and restricted stock units (“RSUs”). All RSUs vest and become payable in one to five years from date of grant. Upon vesting, RSUs are payable in cash and shares of common stock, based on the proportion set forth in the grant agreements.
Data concerning RSUs and stock awards granted in the first nine months of 2011 is as follows:
Shares in thousands |
Shares |
Weighted Average
Grant Date Fair
Value Per Share
|
||
RSUs — Employees |
3,963 |
$5.17 |
||
Stock Awards — Board of Directors |
199 |
$5.43 |
During the nine months ended September 30, 2011 and 2010, $10.0 million and $7.5 million, respectively, were charged to compensation expense for stock incentive plans.
NOTE 5 — PENSIONS AND OTHER POSTRETIREMENT BENEFITS
The Company maintains both defined benefit pension plans and postretirement health care plans that provide medical and life insurance coverage to eligible salaried and hourly retired employees in North America and their dependents. The Company maintains international defined benefit pension plans which are either noncontributory or contributory and are funded in accordance with applicable local laws. Pension or termination benefits are based primarily on years of service and the employees’ compensation.
Currently, the North American defined benefit plans are closed to newly-hired salaried and non-union hourly employees. Effective July 1, 2011, the North American defined benefit plans were frozen for most salaried and non-union hourly employees and replaced with a defined contribution plan. The impact of the freeze recorded in the second quarter of 2011 was a curtailment gain of $0.8 million and a
9
reduction in the liability of $7.8 million, resulting in a net decrease of $7.0 million in Accumulated Other Comprehensive Loss. During the third quarter of 2011, the Company closed its Cincinnati, OH facility and recorded a curtailment loss of $0.2 million, an increase in the liability of $11.3 million, and an increase Accumulated Other Comprehensive Loss of $11.1 million.
The U.K. and Canada defined benefit plans were frozen effective March 31, 2001 and December 31, 2009, respectively, and replaced with defined contribution plans.
Pension and Postretirement Expense
The pension and postretirement expenses related to the Company’s plans consisted of the following:
Pension Benefits |
Postretirement Health
Care Benefits
|
||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||||||||||||||||||||
In millions |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|||||||||||||||||||||||
Components of Net Periodic Cost: |
|||||||||||||||||||||||||||||||
Service Cost |
$4.9 |
$5.0 |
$14.5 |
$15.0 |
$0.4 |
$0.2 |
$1.0 |
$0.8 |
|||||||||||||||||||||||
Interest Cost |
13.1 |
12.7 |
39.2 |
38.1 |
0.7 |
0.7 |
2.2 |
2.1 |
|||||||||||||||||||||||
Administrative Expenses |
— |
— |
0.1 |
— |
— |
— |
— |
— |
|||||||||||||||||||||||
Expected Return on Plan Assets |
(14.6 |
) |
(12.7 |
) |
(43.8 |
) |
(38.0 |
) |
— |
— |
— |
— |
|||||||||||||||||||
Curtailment Loss (Gain) |
0.2 |
— |
(0.6 |
) |
— |
— |
— |
— |
— |
||||||||||||||||||||||
Amortization: |
|||||||||||||||||||||||||||||||
Prior Service Cost (Credit) |
0.1 |
0.1 |
0.3 |
0.3 |
— |
— |
(0.1 |
) |
(0.1 |
) |
|||||||||||||||||||||
Actuarial Loss (Gain) |
3.5 |
2.3 |
10.1 |
6.9 |
(0.2 |
) |
(0.4 |
) |
(0.6 |
) |
(1.2 |
) |
|||||||||||||||||||
Net Periodic Cost |
$7.2 |
$7.4 |
$19.8 |
$22.3 |
$0.9 |
$0.5 |
$2.5 |
$1.6 |
Employer Contributions
The Company made contributions of $51.6 million and $36.6 million to its pension plans during the first nine months of 2011 and 2010, respectively. The Company expects to make contributions of $50 million to $60 million for the full year 2011. During 2010, the Company made $47.3 million of contributions to its pension plans.
The Company made postretirement health care benefit payments of $1.4 million and $1.6 million during the first nine months of 2011 and 2010, respectively. The Company estimates its postretirement health care benefit payments for the full year 2011 to be approximately $3 million. During 2010, the Company made postretirement health care benefit payments of $3.2 million.
NOTE 6 — FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENT
The Company enters into derivative instruments for risk management purposes only, including derivatives designated as hedging instruments under the Derivatives and Hedging topic of the FASB Codification and those not designated as hedging instruments under this guidance. The Company uses interest rate swaps, natural gas swap contracts, and forward exchange contracts. These derivative instruments are designated as cash flow hedges and, to the extent they are effective in offsetting the variability of the hedged cash flows, changes in the derivatives’ fair value are not included in current earnings but are included in Accumulated Other Comprehensive Loss. These changes in fair value will subsequently be reclassified to earnings.
Interest Rate Risk
The Company uses interest rate swaps to manage interest rate risks on future interest payments caused by interest rate changes on its variable rate term loan facility. The differential to be paid or received under these agreements is recognized as an adjustment to Interest Expense related to debt. At September 30, 2011 and December 31, 2010, the Company had interest rate swap agreements with a notional amount of $920 million and $1,250 million, respectively. The outstanding swap agreements, under which the Company will pay fixed rates of 2.24% to 3.84% and receive three-month LIBOR rates, expire on various dates in 2012.
Changes in fair value will subsequently be reclassified into earnings as a component of Interest Expense, Net as interest is incurred on amounts outstanding under the term loan facility. Ineffectiveness measured in the hedging relationship is recorded in earnings in the period it occurs.
During the first nine months of 2011 and 2010, there were no amounts or minimal amounts of ineffectiveness related to changes in the fair value of interest rate swap agreements. Additionally, there were no amounts excluded from the measure of effectiveness.
10
Commodity Risk
To manage risks associated with future variability in cash flows and price risk attributable to certain commodity purchases, the Company enters into natural gas swap contracts to hedge prices for a designated percentage of its expected natural gas usage. The Company has entered into natural gas swap contracts to hedge pricing for approximately 70% of its expected natural gas usage for the remainder of 2011, with a weighted average contractual rate of $4.79 per one million British Thermal Units (“MMBTUs”), and for 40% of its expected natural gas usage for the first quarter of 2012, with a weighted average contractual price of $4.84 per MMBTU. Such contracts are designated as cash flow hedges. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss, and the resulting gain or loss is reclassified into Cost of Sales concurrently with the recognition of the commodity consumed. The ineffective portion of the swap contracts’ change in fair value would be recognized immediately in earnings.
During the first nine months of 2011 and 2010, there were minimal amounts of ineffectiveness related to changes in the fair value of natural gas swap contracts. Additionally, there were no amounts excluded from the measure of effectiveness.
Foreign Currency Risk
The Company enters into forward exchange contracts to manage risks associated with future variability in cash flows resulting from anticipated foreign currency transactions that may be adversely affected by changes in exchange rates. Such contracts are designated as cash flow hedges. The contracts are carried at fair value with changes in fair value recognized in Accumulated Other Comprehensive Loss, and gains/losses related to these contracts are recognized in Other Income, Net when the anticipated transaction affects income. At September 30, 2011, multiple forward exchange contracts existed that expire on various dates through 2012. Those purchased forward exchange contracts outstanding at September 30, 2011 and December 31, 2010, when aggregated and measured in U.S. dollars at contractual rates at September 30, 2011 and December 31, 2010 had notional amounts totaling $21.3 million and $58.7 million, respectively.
No amounts were reclassified to earnings during the first nine months of 2011 or during 2010 in connection with forecasted transactions that were no longer considered probable of occurring, and there was no amount of ineffectiveness related to changes in the fair value of foreign currency forward contracts. Additionally, there were no amounts excluded from the measure of effectiveness.
Derivatives not Designated as Hedges
The Company enters into forward exchange contracts to effectively hedge substantially all of its accounts receivable resulting from sales transactions denominated in foreign currencies in order to manage risks associated with foreign currency transactions adversely affected by changes in exchange rates. At September 30, 2011 and December 31, 2010, multiple foreign currency forward exchange contracts existed, with maturities ranging up to three months. Those foreign currency exchange contracts outstanding at September 30, 2011 and December 31, 2010, when aggregated and measured in U.S. dollars at exchange rates at September 30, 2011 and December 31, 2010, had net notional amounts totaling $23.7 million and $8.2 million, respectively. Unrealized gains and losses resulting from these contracts are recognized in Other Income, Net and approximately offset corresponding recognized but unrealized gains and losses on these accounts receivable.
Fair Value of Financial Instruments
The Company’s derivative instruments are carried at fair value. The Company has determined that the inputs to the valuation of these derivative instruments are level 2 in the fair value hierarchy. Level 2 inputs are defined as quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. The Company uses valuation techniques based on discounted cash flow analyses, which reflects the terms of the derivatives and uses observable market-based inputs, including forward rates and uses market price quotations obtained from independent derivatives brokers, corroborated with information obtained from independent pricing service providers.
As of September 30, 2011, there has not been any significant impact to the fair value of the Company’s derivative liabilities due to its own credit risk. Similarly, there has not been any significant adverse impact to the Company’s derivative assets based on evaluation of the Company’s counterparties’ credit risks.
The fair value of the Company’s derivative instruments is as follows:
11
|
Derivative Assets |
Derivative Liabilities |
|||||||||||||||||
In millions |
Balance Sheet
Location
|
September 30,
2011
|
December 31,
2010
|
Balance Sheet
Location
|
September 30,
2011
|
December 31,
2010
|
|||||||||||||
Derivative Contracts Designated as Hedging Instruments |
|||||||||||||||||||
Commodity Contracts |
Other Current Assets |
$— |
$0.1 |
Other Accrued Liabilities |
$2.2 |
$0.8 |
|||||||||||||
Foreign Currency Contracts |
Other Current Assets |
0.2 |
0.7 |
Other Accrued Liabilities |
0.8 |
0.6 |
|||||||||||||
Interest Rate Swap Agreements
|
Other Current Assets
|
— |
— |
Other Accrued Liabilities and Interest Payable |
13.9 |
33.3 |
|||||||||||||
Derivative Contracts Not Designated as Hedging Instruments |
|||||||||||||||||||
Foreign Currency Contracts |
Other Current Assets |
0.8 |
— |
Other Accrued Liabilities |
— |
0.3 |
|||||||||||||
Total Derivative Contracts |
$1.0 |
$0.8 |
$16.9 |
$35.0 |
The fair values of the Company’s other financial assets and liabilities at September 30, 2011 and December 31, 2010 approximately equal the carrying values reported on the Consolidated Balance Sheets except for Long-Term Debt. The fair value of the Company’s Long-Term Debt was $2,371.7 million and $2,626.8 million as compared to the carrying amounts of $2,355.6 million and $2,572.4 million as of September 30, 2011 and December 31, 2010, respectively. The fair value of Long-Term Debt is based on quoted market prices.
Effect of Derivative Instruments
The effect of derivative instruments in cash flow hedging relationships on the Company’s Consolidated Statements of Operations is as follows:
Amount of Loss (Gain) Recognized in Accumulated Other Comprehensive Loss |
Location in Statement of Operations (Effective Portion) |
Amount of Loss (Gain) Recognized in Statement of Operations (Effective Portion) |
Location in Statement of Operations (Effective Portion) |
Amount of (Gain) Recognized in Statement of Operations (Ineffective Portion) |
|||||||||||||||||||||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
|||||||||||||||||||||||||
September 30, |
September 30, |
September 30, |
|||||||||||||||||||||||||
In millions |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|||||||||||||||||||||
Commodity Contracts |
$2.4 |
$4.2 |
Cost of Sales |
$0.4 |
$1.3 |
Cost of Sales |
$— |
($0.1 |
) |
||||||||||||||||||
Foreign Currency Contracts |
0.3 |
1.6 |
Other (Income) Expense, Net |
0.6 |
(1.0 |
) |
Other (Income) Expense, Net |
— |
— |
||||||||||||||||||
Interest Rate Swap Agreements |
(0.2 |
) |
6.8 |
Interest Expense, Net |
5.6 |
8.3 |
Interest Expense, Net |
— |
— |
||||||||||||||||||
Total |
$2.5 |
$12.6 |
$6.6 |
$8.6 |
$— |
($0.1 |
) |
12
Amount of Loss (Gain) Recognized in Accumulated Other Comprehensive Loss |
Location in Statement of Operations (Ineffective Portion) |
Amount of Loss (Gain) Recognized in Statement of Operations (Effective Portion) |
Location in Statement of Operations (Ineffective Portion) |
Amount of (Gain) Recognized in Statement of Operations (Ineffective Portion) |
|||||||||||||||||||||||
Nine Months Ended |
Nine Months Ended |
Nine Months Ended |
|||||||||||||||||||||||||
September 30, |
September 30, |
September 30, |
|||||||||||||||||||||||||
In millions |
2011 |
2010 |
2011 |
2010 |
2011 |
2010 |
|||||||||||||||||||||
Commodity Contracts |
$3.9 |
$9.8 |
Cost of Sales |
$2.5 |
$3.4 |
Cost of Sales |
$— |
$— |
|||||||||||||||||||
Foreign Currency Contracts |
2.3 |
(0.1 |
) |
Other (Income) Expense, Net |
1.1 |
(0.5 |
) |
Other (Income) Expense, Net |
— |
— |
|||||||||||||||||
Interest Rate Swap Agreements |
1.5 |
24.4 |
Interest Expense, Net |
18.7 |
26.8 |
Interest Expense, Net |
— |
(0.2 |
) |
||||||||||||||||||
Total |
$7.7 |
$34.1 |
$22.3 |
$29.7 |
$— |
($0.2 |
) |
The effect of derivative instruments not designated as hedging instruments on the Company’s Condensed Consolidated Statements of Operations is as follows:
Three Months Ended |
Nine Months Ended |
||||
September 30, |
September 30, |
||||
In millions |
2011 |
2010 |
2011 |
2010 |
|
Foreign Currency Contracts |
Other (Income) Expense, Net |
$(1.6) |
$1.8 |
$(0.2) |
$1.4 |
Accumulated Derivative Instruments (Loss) Gain
The following is a rollforward of Accumulated Derivative Instruments (Loss) Gain which is included in the Company’s Condensed Consolidated Balance Sheets:
In millions |
||
Balance at December 31, 2010 |
$(27.4) |
|
Reclassification to earnings |
22.3 |
|
Current period change in fair value |
(7.7 |
) |
Balance at September 30, 2011 |
$(12.8) |
At September 30, 2011, the Company expects to reclassify approximately $12.8 million of losses in the next twelve months from Accumulated Other Comprehensive Loss to earnings, contemporaneously with and offsetting changes in the related hedged exposure. The actual amount that will be reclassified to future earnings may vary from this amount as a result of changes in market conditions.
NOTE 7 — GOODWILL IMPAIRMENT
The Company's expectations for an economic recovery in the construction and housing markets in 2011 has not occurred. Based on declines in current operating results against these projections, the Company performed an interim impairment analysis for a reporting unit within the flexible packaging segment as of September 30, 2011. The Company determined the fair value of the reporting unit by utilizing a discounted cash flow analysis based on recent forecasts which were discounted using a weighted average cost of capital, and market indicators of terminal year cash flows based upon a multiple of EBITDA. This valuation approach is based on Level 3 inputs in the fair value hierarchy. See "Note 11 - Fair Value Measurement" of the Notes to Consolidated Financial Statements of the Company’s 2010 Annual Report on Form 10-K. Based on this analysis, the Company recorded an estimated non-cash pre-tax impairment charge of $96.3 million in the third quarter of 2011. This charge is recorded as Goodwill Impairment, Restructuring and Other Special Charges in the Company's Condensed Consolidated Financial Statements. In addition, a tax benefit of $16.3 million was recorded and is included as Income Tax Benefit (Expense). The net impact of the charge is $80.0 million. Prior to the impairment charge, the amount of goodwill attributable to the reporting unit was approximately $112 million.
13
NOTE 8 — INCOME TAXES
During the three and nine months ended September 30, 2011, the Company recognized an Income Tax Benefit (Expense) of $5.6 million and $(4.7) million on (Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities of $(53.8) million and $14.4 million, respectively. During the three and nine months ended September 30, 2010, the Company recognized Income Tax Expense of $11.0 million and $29.8 million on Income before Income Taxes and Equity Income of Unconsolidated Entities of $28.0 million and $19.5 million. Income Tax Benefit (Expense) for the three and nine month periods ended September 30, 2011 primarily relates to the $16.3 million benefit related to the non-cash goodwill impairment charge. This benefit was offset by the non-cash expense of $5.5 million and $16.7 million, respectively, associated with the amortization of goodwill for tax purposes. Income Tax Expense for the three and nine month periods ended September 30, 2010 primarily relates to the non-cash expense of $7.9 million and $23.8 million, respectively, associated with the amortization of goodwill for tax purposes. The Company has approximately $1.2 billion of NOLs for U.S. federal income tax purposes, which is currently being used and may be used to offset future taxable income.
NOTE 9 — COMPREHENSIVE INCOME (LOSS)
The following table shows the components of Comprehensive Income (Loss):
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
In millions |
2011 |
2010 |
2011 |
2010 |
|||||||||||
Net (Loss) Income |
($47.5 |
) |
$17.6 |
$11.3 |
($8.9 |
) |
|||||||||
Other Comprehensive Income (Loss): |
|||||||||||||||
Derivative Instruments Income (Loss) |
4.1 |
(4.0 |
) |
14.6 |
(4.4 |
) |
|||||||||
Pension Benefit Plans |
(7.7 |
) |
2.4 |
6.1 |
7.2 |
||||||||||
Postretirement Benefit Plans |
— |
(0.5 |
) |
(0.5 |
) |
(1.4 |
) |
||||||||
Postemployment Benefit Plans |
— |
0.1 |
0.1 |
0.3 |
|||||||||||
Currency Translation Adjustment |
(12.3 |
) |
11.0 |
(3.4 |
) |
3.3 |
|||||||||
Total Comprehensive (Loss) Income |
($63.4 |
) |
$26.6 |
$28.2 |
($3.9 |
) |
NOTE 10 — ENVIRONMENTAL AND LEGAL MATTERS
Environmental Matters
The Company is subject to a broad range of foreign, federal, state and local environmental, health and safety laws and regulations, including those governing discharges to air, soil and water, the management, treatment and disposal of hazardous substances, solid waste and hazardous wastes, the investigation and remediation of contamination resulting from historical site operations and releases of hazardous substances, and the health and safety of employees. Compliance initiatives could result in significant costs, which could negatively impact the Company’s consolidated financial position, results of operations or cash flows. Any failure to comply with environmental or health and safety laws and regulations or any permits and authorizations required thereunder could subject the Company to fines, corrective action or other sanctions.
Some of the Company’s current and former facilities are the subject of environmental investigations and remediations resulting from historical operations and the release of hazardous substances or other constituents. Some current and former facilities have a history of industrial usage for which investigation and remediation obligations may be imposed in the future or for which indemnification claims may be asserted against the Company. Also, potential future closures or sales of facilities may necessitate further investigation and may result in future remediation at those facilities.
On October 8, 2007, the Company received a notice from the United States Environmental Protection Agency (the “EPA”) indicating that it is a potentially responsible party for the remedial investigation and feasibility study to be conducted at the Devil’s Swamp Lake site in East Baton Rouge Parish, Louisiana. The Company believes it is a de minimis contributor to the site and expects to enter into negotiations with the EPA and other potentially responsible parties regarding its potential responsibility and liability. There have been no material developments in this action since the Company received the original notice in October 2007.
The Company has established reserves for those facilities or issues where liability is probable and the costs are reasonably estimable. The Company believes that the amounts accrued for all of its loss contingencies, and the reasonably possible loss beyond the amounts accrued, are not material to the Company’s consolidated financial position, results of operations or cash flows. The Company cannot estimate with certainty other future corrective compliance, investigation or remediation costs. Costs relating to historical usage that the Company considers to be reasonably possible of resulting in liability are not quantifiable at this time. The Company will continue to monitor environmental issues at each of its facilities, as well as regulatory developments, and will revise its accruals, estimates and disclosures relating to past, present and future operations, as additional information is obtained.
Legal Matters
14
The Company is a party to a number of lawsuits arising in the ordinary conduct of its business. Although the timing and outcome of these lawsuits cannot be predicted with certainty, the Company does not believe that disposition of these lawsuits will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
NOTE 11 — SEGMENT INFORMATION
The Company reports its results in two reportable segments: paperboard packaging and flexible packaging. These segments are evaluated by the chief operating decision maker based primarily on Income from Operations. The Company’s reportable segments are based upon strategic business units that offer different products. The accounting policies of the reportable segments are the same as those described in GPHC’s Annual Report on Form 10-K for the year ended December 31, 2010.
The paperboard packaging segment is highly integrated and includes a system of mills and plants that produces a broad range of paperboard grades convertible into folding cartons. Folding cartons are used primarily to protect products, such as food, detergents, paper products, beverages, and health and beauty aids, while providing point of purchase advertising. The paperboard packaging reportable segment includes the design, manufacture and installation of packaging machinery related to the assembly of cartons and the production and sale of corrugated medium and kraft paper from paperboard mills in the U.S.
The flexible packaging segment converts kraft and specialty paper into multi-wall bags, consumer and specialty retail bags and produces flexible packaging, label solutions and laminations. The multi-wall bags are designed to ship and protect a wide range of industrial and consumer products including fertilizers, chemicals, concrete, and pet and food products. The flexible packaging, label solutions and laminations are converted from a wide variety of technologically advanced films for use in the food, pharmaceutical and industrial end-markets. Flexible packaging paper and metallicized paper labels and heat transfer labels are used in a wide range of consumer applications.
Segment information is as follows:
Three Months Ended |
Nine Months Ended |
||||||||||||||
September 30, |
September 30, |
||||||||||||||
In millions |
2011 |
2010 |
2011 |
2010 |
|||||||||||
NET SALES: |
|||||||||||||||
Paperboard Packaging |
$894.1 |
$873.3 |
$2,626.3 |
$2,575.7 |
|||||||||||
Flexible Packaging |
179.2 |
169.5 |
528.3 |
507.7 |
|||||||||||
Total |
$1,073.3 |
$1,042.8 |
$3,154.6 |
$3,083.4 |
|||||||||||
INCOME (LOSS) FROM OPERATIONS: |
|||||||||||||||
Paperboard Packaging |
$93.0 |
$86.8 |
$258.2 |
$237.5 |
|||||||||||
Flexible Packaging |
(94.2 |
) |
1.6 |
(87.6 |
) |
12.8 |
|||||||||
Corporate |
(16.5 |
) |
(9.9 |
) |
(43.4 |
) |
(89.4 |
) |
|||||||
Total |
($17.7 |
) |
$78.5 |
$127.2 |
$160.9 |
15
NOTE 12 — EARNINGS PER SHARE
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
In millions, except per share data |
2011 |
2010 |
2011 |
2010 |
||||||||
Net (Loss) Income |
($47.5 |
) |
$17.6 |
$11.3 |
($8.9 |
) |
||||||
Weighted Average Shares: |
||||||||||||
Basic |
390.6 |
344.1 |
371.4 |
343.7 |
||||||||
Dilutive Effect of Stock Awards |
— |
3.1 |
5.4 |
— |
||||||||
Diluted |
390.6 |
347.2 |
376.8 |
343.7 |
||||||||
(Loss) Earnings Per Share — Basic and Diluted |
($0.12 |
) |
$0.05 |
$0.03 |
($0.03 |
) |
The following are the potentially dilutive securities excluded from the above calculation because the effect would have been anti-dilutive:
Three Months Ended |
Nine Months Ended |
||||||||||
September 30, |
September 30, |
||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||
Employee Stock Options |
5,206,917 |
4,942,072 |
4,633,817 |
5,356,417 |
|||||||
Restricted Stock Units |
7,817,109 |
— |
— |
4,495,561 |
|||||||
Total |
13,024,026 |
4,942,072 |
4,633,817 |
9,851,978 |
16
NOTE 13 — GUARANTOR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
These Condensed Consolidated Financial Statements reflect GPHC and GPC (collectively “the Parent”); GPII (“the Subsidiary Issuer”); and the Subsidiary Guarantors, which consist of all material 100% owned subsidiaries of GPII other than its foreign subsidiaries. The nonguarantor subsidiaries are herein referred to as “Nonguarantor Subsidiaries.” Separate complete financial statements of the Subsidiary Guarantors are not presented because the guarantors are jointly and severally, fully and unconditionally liable under the guarantees.
Three Months Ended September 30, 2011 |
|||||||||||||||||||||||
In millions |
Parent |
Subsidiary Issuer |
Combined Guarantor Subsidiaries |
Combined Nonguarantor Subsidiaries |
Consolidating Eliminations |
Consolidated |
|||||||||||||||||
Net Sales |
$— |
$879.9 |
$139.0 |
$120.6 |
($66.2 |
) |
$1,073.3 |
||||||||||||||||
Cost of Sales |
— |
747.7 |
125.5 |
112.3 |
(66.2 |
) |
919.3 |
||||||||||||||||
Selling, General and Administrative |
— |
59.8 |
9.2 |
6.8 |
— |
75.8 |
|||||||||||||||||
Other Expense (Income), Net |
— |
0.6 |
0.6 |
(1.6 |
) |
— |
(0.4 |
) |
|||||||||||||||
Goodwill Impairment, Restructuring and Other Special Charges |
— |
76.9 |
— |
19.4 |
— |
96.3 |
|||||||||||||||||
(Loss) Income from Operations |
— |
(5.1 |
) |
3.7 |
(16.3 |
) |
— |
(17.7 |
) |
||||||||||||||
Interest Expense, Net |
— |
(34.4 |
) |
— |
(0.4 |
) |
— |
(34.8 |
) |
||||||||||||||
Loss on Modification or Extinguishment of Debt |
— |
(1.3 |
) |
— |
— |
— |
(1.3 |
) |
|||||||||||||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities |
— |
(40.8 |
) |
3.7 |
(16.7 |
) |
— |
(53.8 |
) |
||||||||||||||
Income Tax Benefit (Expense) |
— |
7.2 |
— |
(1.6 |
) |
— |
5.6 |
||||||||||||||||
(Loss) Income before Equity Income of Unconsolidated Entities |
— |
(33.6 |
) |
3.7 |
(18.3 |
) |
— |
(48.2 |
) |
||||||||||||||
Equity Income of Unconsolidated Entities |
— |
— |
— |
0.7 |
— |
0.7 |
|||||||||||||||||
Equity in Net Earnings of Subsidiaries |
(47.5 |
) |
(13.9 |
) |
(18.1 |
) |
— |
79.5 |
— |
||||||||||||||
Net (Loss) Income |
($47.5 |
) |
($47.5 |
) |
($14.4 |
) |
($17.6 |
) |
$79.5 |
($47.5 |
) |
Three Months Ended September 30, 2010 |
|||||||||||||||||||||||
In millions |
Parent |
Subsidiary Issuer |
Combined Guarantor Subsidiaries |
Combined Nonguarantor Subsidiaries |
Consolidating Eliminations |
Consolidated |
|||||||||||||||||
Net Sales |
$— |
$844.3 |
$132.1 |
$106.8 |
($40.4 |
) |
$1,042.8 |
||||||||||||||||
Cost of Sales |
— |
711.3 |
119.8 |
97.0 |
(40.4 |
) |
887.7 |
||||||||||||||||
Selling, General and Administrative |
— |
64.5 |
8.6 |
7.8 |
— |
80.9 |
|||||||||||||||||
Other Income, Net |
— |
(4.1 |
) |
— |
(0.2 |
) |
— |
(4.3 |
) |
||||||||||||||
Income from Operations |
— |
72.6 |
3.7 |
2.2 |
— |
78.5 |
|||||||||||||||||
Interest Expense, Net |
— |
(43.7 |
) |
— |
(0.3 |
) |
— |
(44.0 |
) |
||||||||||||||
Loss on Modification or Extinguishment of Debt |
— |
(6.5 |
) |
— |
— |
— |
(6.5 |
) |
|||||||||||||||
Income before Income Taxes and Equity Income of Unconsolidated Entities |
— |
22.4 |
3.7 |
1.9 |
— |
28.0 |
|||||||||||||||||
Income Tax Expense |
— |
(7.9 |
) |
(0.4 |
) |
(2.7 |
) |
— |
(11.0 |
) |
|||||||||||||
Income (Loss) before Equity Income of Unconsolidated Entities |
— |
14.5 |
3.3 |
(0.8 |
) |
— |
17.0 |
||||||||||||||||
Equity Income of Unconsolidated Entities |
— |
— |
— |
0.6 |
— |
0.6 |
|||||||||||||||||
Equity in Net Earnings of Subsidiaries |
17.6 |
3.1 |
(0.8 |
) |
— |
(19.9 |
) |
— |
|||||||||||||||
Net Income (Loss) |
$17.6 |
$17.6 |
$2.5 |
($0.2 |
) |
($19.9 |
) |
$17.6 |
17
Nine Months Ended September 30, 2011 |
|||||||||||||||||||||||
In millions
|
Parent |
Subsidiary Issuer |
Combined Guarantor Subsidiaries |
Combined Nonguarantor Subsidiaries |
Consolidating Eliminations |
Consolidated
|
|||||||||||||||||
Net Sales |
$— |
$2,568.1 |
$411.4 |
$361.4 |
($186.3 |
) |
$3,154.6 |
||||||||||||||||
Cost of Sales |
— |
2,165.0 |
367.5 |
330.8 |
(186.3 |
) |
2,677.0 |
||||||||||||||||
Selling, General and Administrative |
— |
206.3 |
27.4 |
22.0 |
— |
255.7 |
|||||||||||||||||
Other (Income) Expense, Net |
— |
(1.0 |
) |
0.6 |
(1.2 |
) |
— |
(1.6 |
) |
||||||||||||||
Goodwill Impairment, Restructuring and Other Special Charges |
— |
76.9 |
— |
19.4 |
— |
96.3 |
|||||||||||||||||
Income (Loss) from Operations |
— |
120.9 |
15.9 |
(9.6 |
) |
— |
127.2 |
||||||||||||||||
Interest Expense, Net |
— |
(109.5 |
) |
— |
(1.2 |
) |
— |
(110.7 |
) |
||||||||||||||
Loss on Modification or Extinguishment of Debt |
— |
(2.1 |
) |
— |
— |
— |
(2.1 |
) |
|||||||||||||||
Income (Loss) before Income Taxes and Equity Income of Unconsolidated Entities |
— |
9.3 |
15.9 |
(10.8 |
) |
— |
14.4 |
||||||||||||||||
Income Tax Expense |
— |
(2.6 |
) |
— |
(2.1 |
) |
— |
(4.7 |
) |
||||||||||||||
Income (Loss) before Equity Income of Unconsolidated Entities |
— |
6.7 |
15.9 |
(12.9 |
) |
— |
9.7 |
||||||||||||||||
Equity Income of Unconsolidated Entities |
— |
— |
— |
1.6 |
— |
1.6 |
|||||||||||||||||
Equity in Net Earnings of Subsidiaries |
11.3 |
4.6 |
(17.8 |
) |
— |
1.9 |
— |
||||||||||||||||
Net Income (Loss) |
$11.3 |
$11.3 |
($1.9 |
) |
($11.3 |
) |
$1.9 |
$11.3 |
Nine Months Ended September 30, 2010 |
|||||||||||||||||||||||
In millions |
Parent |
Subsidiary Issuer |
Combined Guarantor Subsidiaries |
Combined Nonguarantor Subsidiaries |
Consolidating Eliminations |
Consolidated
|
|||||||||||||||||
Net Sales |
$— |
$2,496.7 |
$396.7 |
$318.4 |
($128.4 |
) |
$3,083.4 |
||||||||||||||||
Cost of Sales |
— |
2,121.2 |
351.2 |
289.7 |
(128.4 |
) |
2,633.7 |
||||||||||||||||
Selling, General and Administrative |
— |
187.4 |
26.3 |
23.0 |
— |
236.7 |
|||||||||||||||||
Other Income, Net |
— |
(2.5 |
) |
— |
(0.5 |
) |
— |
(3.0 |
) |
||||||||||||||
Goodwill Impairment, Restructuring and Other Special Charges |
— |
55.1 |
— |
— |
— |
55.1 |
|||||||||||||||||
Income from Operations |
— |
135.5 |
19.2 |
6.2 |
— |
160.9 |
|||||||||||||||||
Interest Expense, Net |
— |
(132.9 |
) |
— |
(1.1 |
) |
— |
(134.0 |
) |
||||||||||||||
Loss on Modification or Extinguishment of Debt |
— |
(7.4 |
) |
— |
— |
— |
(7.4 |
) |
|||||||||||||||
(Loss) Income before Income Taxes and Equity Income of Unconsolidated Entities |
— |
(4.8 |
) |
19.2 |
5.1 |
— |
19.5 |
||||||||||||||||
Income Tax Expense |
— |
(23.7 |
) |
(0.4 |
) |
(5.7 |
) |
— |
(29.8 |
) |
|||||||||||||
(Loss) Income before Equity Income of Unconsolidated Entities |
— |
(28.5 |
) |
18.8 |
(0.6 |
) |
— |
(10.3 |
) |
||||||||||||||
Equity Income of Unconsolidated Entities |
— |
— |
— |
1.4 |
— |
1.4 |
|||||||||||||||||
Equity in Net Earnings of Subsidiaries |
(8.9 |
) |
19.6 |
0.6 |
— |
(11.3 |
) |
— |
|||||||||||||||
Net (Loss) Income |
($8.9 |
) |
($8.9 |
) |
$19.4 |
$0.8 |
($11.3 |
) |
($8.9 |
) |
18
September 30, 2011 |
|||||||||||||||||||||||
In millions |
Parent |
Subsidiary
Issuer
|
Combined
Guarantor
Subsidiaries
|
Combined
Nonguarantor
Subsidiaries
|
Consolidating
Eliminations
|
Consolidated |
|||||||||||||||||
ASSETS |
|||||||||||||||||||||||
Current Assets: |
|||||||||||||||||||||||
Cash and Cash Equivalents |
$— |
$130.9 |
$— |
$26.2 |
$— |
$157.1 |
|||||||||||||||||
Receivables, Net |
— |
303.1 |
54.6 |
82.8 |
— |
440.5 |
|||||||||||||||||
Inventories, Net |
— |
356.3 |
67.2 |
70.0 |
— |
493.5 |
|||||||||||||||||
Intercompany |
16.7 |
138.7 |
(94.1 |
) |
(61.3 |
) |
— |
— |
|||||||||||||||
Other Current Assets |
— |
65.9 |
0.8 |
2.8 |
— |
69.5 |
|||||||||||||||||
Total Current Assets |
16.7 |
994.9 |
28.5 |
120.5 |
— |
1,160.6 |
|||||||||||||||||
Property, Plant and Equipment, Net |
— |
1,442.9 |
110.5 |
59.1 |
(0.2 |
) |
1,612.3 |
||||||||||||||||
Investment in Consolidated Subsidiaries |
971.5 |
227.6 |
(22.5 |
) |
138.8 |
(1,315.4 |
) |
— |
|||||||||||||||
Goodwill |
— |
1,108.0 |
— |
13.6 |
— |
1,121.6 |
|||||||||||||||||
Intangible Assets, Net |
— |
536.3 |
— |
9.7 |
— |
546.0 |
|||||||||||||||||
Other Assets |
— |
31.9 |
0.1 |
13.5 |
— |
45.5 |
|||||||||||||||||
Total Assets |
$988.2 |
$4,341.6 |
$116.6 |
$355.2 |
($1,315.6 |
) |
$4,486.0 |
||||||||||||||||
LIABILITIES |
|||||||||||||||||||||||
Current Liabilities: |
|||||||||||||||||||||||
Short-Term Debt and Current Portion of Long-Term Debt |
$— |
$9.9 |
$— |
$9.5 |
$— |
$19.4 |
|||||||||||||||||
Accounts Payable |
— |
291.7 |
44.1 |
46.4 |
— |
382.2 |
|||||||||||||||||
Interest Payable |
— |
35.8 |
— |
— |
— |
35.8 |
|||||||||||||||||
Other Accrued Liabilities |
— |
156.9 |
7.1 |
15.3 |
— |
179.3 |
|||||||||||||||||
Total Current Liabilities |
— |
494.3 |
51.2 |
71.2 |
— |
616.7 |
|||||||||||||||||
Long-Term Debt |
— |
2,343.9 |
— |
0.4 |
— |
2,344.3 |
|||||||||||||||||
Deferred Income Tax Liabilities |
— |
237.6 |
— |
2.5 |
— |
240.1 |
|||||||||||||||||
Other Noncurrent Liabilities |
— |
294.3 |
— |
2.4 |
— |
296.7 |
|||||||||||||||||
Total Liabilities |
— |
3,370.1 |
51.2 |
76.5 |
— |
3,497.8 |
|||||||||||||||||
SHAREHOLDERS’ EQUITY |
|||||||||||||||||||||||
Total Shareholders’ Equity |
988.2 |
971.5 |
65.4 |
278.7 |
(1,315.6 |
) |
988.2 |
||||||||||||||||
Total Liabilities and Shareholders’ Equity |
$988.2 |
$4,341.6 |
$116.6 |
$355.2 |
($1,315.6 |
) |
$4,486.0 |
19
December 31, 2010 |
|||||||||||||||||||||||
In millions |
Parent |
Subsidiary
Issuer
|
Combined
Guarantor
Subsidiaries
|
Combined
Nonguarantor
Subsidiaries
|
Consolidating
Eliminations
|
Consolidated |
|||||||||||||||||
ASSETS |
|||||||||||||||||||||||
Current Assets: |
|||||||||||||||||||||||
Cash and Cash Equivalents |
$— |
$107.1 |
$— |
$31.6 |
$— |
$138.7 |
|||||||||||||||||
Receivables, Net |
— |
266.1 |
46.0 |
70.1 |
— |
382.2 |
|||||||||||||||||
Inventories, Net |
— |
315.8 |
55.2 |
46.3 |
— |
417.3 |
|||||||||||||||||
Intercompany |
8.8 |
144.0 |
(103.3 |
) |
(49.5 |
) |
— |
— |
|||||||||||||||
Other Current Assets |
— |
69.4 |
1.0 |
5.0 |
— |
75.4 |
|||||||||||||||||
Total Current Assets |
8.8 |
902.4 |
(1.1 |
) |
103.5 |
— |
1,013.6 |
||||||||||||||||
Property, Plant and Equipment, Net |
— |
1,460.0 |
119.5 |
62.2 |
(0.2 |
) |
1,641.5 |
||||||||||||||||
Investment in Consolidated Subsidiaries |
738.2 |
220.8 |
0.8 |
129.6 |
(1,089.4 |
) |
— |
||||||||||||||||
Goodwill |
— |
1,170.7 |
— |
34.5 |
— |
1,205.2 |
|||||||||||||||||
Intangible Assets, Net |
— |
564.9 |
— |
11.7 |
— |
576.6 |
|||||||||||||||||
Other Assets |
— |
35.3 |
0.2 |
12.2 |
— |