v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 658.0 $ 723.0 $ 522.0
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities:      
Depreciation and Amortization 557.0 619.0 553.0
Amortization of Deferred Debt Issuance Costs 6.0 6.0 9.0
Deferred Income Taxes (119.0) 22.0 131.0
Amount of Postretirement Expense Less Than Funding (3.0) (5.0) (18.0)
Gain on Disposal of Business (75.0) 0.0 0.0
Asset Impairment Charges 0.0 29.0 96.0
Share Based Compensation Expense 62.0 44.0 34.0
Other, Net 23.0 14.0 (19.0)
Changes in Operating Assets and Liabilities, Net of Acquisitions (See Note 3) (269.0) (308.0) (218.0)
Net Cash Provided by Operating Activities 840.0 1,144.0 1,090.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending (1,169.0) (781.0) (522.0)
Packaging Machinery Spending (34.0) (23.0) (27.0)
Acquisition of Businesses, Net of Cash Acquired 0.0 (361.0) 0.0
Proceeds from the Sale of Business 711.0 0.0 0.0
Beneficial Interest on Sold Receivables 250.0 184.0 125.0
Beneficial Interest Obtained in Exchange for Proceeds (98.0) (45.0) (6.0)
Other, Net (2.0) 1.0 (5.0)
Net Cash Used in Investing Activities (342.0) (1,025.0) (435.0)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repurchase of Common Stock (200.0) (54.0) (28.0)
Payments on Debt (23.0) (26.0) (14.0)
Proceeds from Issuance of Debt 750.0 0.0 0.0
Retirement of Long-Term Debt (700.0) 0.0 (250.0)
Borrowings under Revolving Credit Facilities 4,584.0 4,449.0 3,929.0
Payments on Revolving Credit Facilities (4,747.0) (4,314.0) (4,195.0)
Debt Issuance Costs (9.0) 0.0 0.0
Repurchase of Common Stock related to Share-Based Payments (25.0) (22.0) (18.0)
Dividends Paid (122.0) (123.0) (92.0)
Other, Net 3.0 (16.0) 2.0
Net Cash Used in Financing Activities (489.0) (106.0) (666.0)
Increase (Decrease) in cash and cash equivalents, including cash classified within assets held for sale 9.0 13.0 (11.0)
Less: Cash reclassified to Assets Held for Sale 1.0 0.0 5.0
Effect of Exchange Rate Changes on Cash (15.0) (1.0) (6.0)
Net (Decrease) Increase in Cash and Cash Equivalents (5.0) 12.0 (22.0)
Cash and Cash Equivalents at Beginning of Year 162.0 150.0 172.0
Cash and Cash Equivalents at End of Year 157.0 162.0 150.0
Non-cash Investing Activities:      
Beneficial Interest Obtained in Exchange for Trade Receivables 160.0 141.0 118.0
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities 104.0 70.0 52.0
Non-cash Financing Activities:      
Right-of-Use Assets Obtained in Exchange for New Finance Lease Liabilities $ 1.0 $ 0.0 $ 42.0

Source